| Assets(Millions) | 12/31/09 | 12/31/10 | 12/31/11 | 12/31/12 |
|---|---|---|---|---|
| Cash & Equivalents | 10,832 | 2,090 | -- | -- |
| Receivables | 2,590 | 9,449 | -- | -- |
| Notes Receivable | 0 | 0 | -- | -- |
| Inventories | 9,142 | 4,328 | -- | -- |
| Other Current Assets | 33,143 | 1,490 | -- | -- |
| Total Current Assets | $55,706 | $20,751 | -- | -- |
| Net Property & Equipment | 15,878 | 8,309 | -- | -- |
| Investments & Advances | 515 | 2,490 | -- | -- |
| Other Non-Current Assets | 32,742 | 0 | -- | -- |
| Deferred Charges | 1,766 | 0 | -- | -- |
| Intangibles | 7,502 | 187 | -- | -- |
| Deposits & Other Assets | 28,076 | 594 | -- | -- |
| Total Assets | $142,184 | $32,331 | -- | -- |
| Liabilities(Millions) | 12/31/09 | 12/31/10 | 12/31/11 | 12/31/12 |
| Notes Payable | 37,562 | 680 | -- | -- |
| Accounts Payable | 4,354 | 3,166 | -- | -- |
| Current Portion Long-Term Debt | 0 | 0 | -- | -- |
| Current Portion Capital Leases | 0 | 0 | -- | -- |
| Accrued Expenses | 1,166 | 0 | -- | -- |
| Income Taxes Payable | 0 | 0 | -- | -- |
| Other Current Liabilities | 8,405 | 10,210 | -- | -- |
| Total Current Liabilities | $51,487 | $14,056 | -- | -- |
| Mortgages | 0 | 0 | -- | -- |
| Deferred Taxes/Income | 3,862 | 5 | -- | -- |
| Convertible Debt | 0 | 0 | -- | -- |
| Long-Term Debt | 47,962 | 0 | -- | -- |
| Non-Current Capital Leases | 0 | 0 | -- | -- |
| Other Non-Current Liabilities | 11,100 | 8,814 | -- | -- |
| Minority Interest (Liabilities) | 18 | 0 | -- | -- |
| Total Liabilities | $114,428 | $22,875 | -- | -- |
| Shareholder's Equity(Millions) | 12/31/09 | 12/31/10 | 12/31/11 | 12/31/12 |
| Preferred Stock | 0 | 0 | -- | -- |
| Common Stock (Par) | 913 | 870 | -- | -- |
| Capital Surplus | 2,679 | 0 | -- | -- |
| Retained Earnings | 28,486 | 7,412 | -- | -- |
| Other Liabilities | -4,323 | 1,175 | -- | -- |
| Treasury Stock | 0 | 0 | -- | -- |
| Total Shareholder's Equity | $27,755 | $9,457 | -- | -- |
| Total Liabilities & Shareholder's Equity | $142,184 | $32,331 | -- | -- |
| Total Common Equity | $27,755 | $9,457 | -- | -- |
| Shares Outstanding | -- | 1,806 | 1,806 | 1,806 |
| Book Value Per Share | -- | -- | -- | -- |